Kode | Uraian | Anggaran (Rp.) |
TRIWULAN I | Keterangan | |||||||||||
Januari | Februari | Maret | |||||||||||||
Target | Capaian | Target | Capaian | Target | Capaian | ||||||||||
(Rp..000) | (%) | (Rp..000) | (%) | (Rp..000) | (%) | (Rp..000) | (%) | (Rp..000) | (%) | (Rp..000) | (%) | ||||
4 | PENDAPATAN DAERAH | 760.088.981 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 132.603.034 | 17.4 | Deviasi PENDAPATAN DAERAH antara capaian terhadap Target Triwulan I Sebesar Rp. 132.603.034.390 (17.4%) |
4.1 | PENDAPATAN ASLI DAERAH (PAD) | 28.189.673 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
4.2 | PENDAPATAN TRANSFER | 731.972.962 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
4.3 | LAIN-LAIN PENDAPATAN DAERAH YANG SAH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
5 | BELANJA DAERAH | 889.487.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.430.215 | 5 | Deviasi BELANJA DAERAH antara capaian terhadap Target Triwulan I Sebesar Rp. 44.430.215.259 (5%) |
5.1 | BELANJA OPERASI | 489.099.293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
5.2 | BELANJA MODAL | 209.736.799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
5.3 | BELANJA TAK TERDUGA | 3.000.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
5.4 | BELANJA TRANSFER | 178.725.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Kode | Uraian | Anggaran (Rp.) |
TRIWULAN II | Keterangan | |||||||||||
April | Mei | Juni | |||||||||||||
Target | Capaian | Target | Capaian | Target | Capaian | ||||||||||
(Rp..000) | (%) | (Rp..000) | (%) | (Rp..000) | (%) | (Rp..000) | (%) | (Rp..000) | (%) | (Rp..000) | (%) | ||||
4 | PENDAPATAN DAERAH | 760.088.981 | 0 | 0 | 168.766.942 | 22.2 | 0 | 0 | 265.188.602 | 34.9 | 0 | 0 | 358.750.002 | 47.2 | Deviasi PENDAPATAN DAERAH antara capaian terhadap Target Triwulan I Sebesar Rp. 358.750.002.115 (47.2%) |
4.1 | PENDAPATAN ASLI DAERAH (PAD) | 28.189.673 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
4.2 | PENDAPATAN TRANSFER | 731.972.962 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
4.3 | LAIN-LAIN PENDAPATAN DAERAH YANG SAH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
5 | BELANJA DAERAH | 889.487.475 | 0 | 0 | 77.209.170 | 8.7 | 0 | 0 | 160.305.761 | 18 | 0 | 0 | 218.563.952 | 24.6 | Deviasi BELANJA DAERAH antara capaian terhadap Target Triwulan I Sebesar Rp. 218.563.951.757 (24.6%) |
5.1 | BELANJA OPERASI | 489.099.293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
5.2 | BELANJA MODAL | 209.736.799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
5.3 | BELANJA TAK TERDUGA | 3.000.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
5.4 | BELANJA TRANSFER | 178.725.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Kode | Uraian | Anggaran (Rp.) |
TRIWULAN III | Keterangan | |||||||||||
Juli | Agustus | September | |||||||||||||
Target | Capaian | Target | Capaian | Target | Capaian | ||||||||||
(Rp..000) | (%) | (Rp..000) | (%) | (Rp..000) | (%) | (Rp..000) | (%) | (Rp..000) | (%) | (Rp..000) | (%) | ||||
4 | PENDAPATAN DAERAH | 760.088.981 | 0 | 0 | 404.811.270 | 53.3 | 0 | 0 | 458.242.176 | 60.3 | 0 | 0 | 488.102.864 | 64.2 | Deviasi PENDAPATAN DAERAH antara capaian terhadap Target Triwulan I Sebesar Rp. 488.102.864.074 (64.2%) |
4.1 | PENDAPATAN ASLI DAERAH (PAD) | 28.189.673 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
4.2 | PENDAPATAN TRANSFER | 731.972.962 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
4.3 | LAIN-LAIN PENDAPATAN DAERAH YANG SAH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
5 | BELANJA DAERAH | 889.487.475 | 0 | 0 | 297.035.880 | 33.4 | 0 | 0 | 341.912.972 | 38.4 | 0 | 0 | 381.658.106 | 42.9 | Deviasi BELANJA DAERAH antara capaian terhadap Target Triwulan I Sebesar Rp. 381.658.105.778 (42.9%) |
5.1 | BELANJA OPERASI | 489.099.293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
5.2 | BELANJA MODAL | 209.736.799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
5.3 | BELANJA TAK TERDUGA | 3.000.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
5.4 | BELANJA TRANSFER | 178.725.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Kode | Uraian | Anggaran (Rp.) |
TRIWULAN IV | Keterangan | |||||||||||
Oktober | November | Desember | |||||||||||||
Target | Capaian | Target | Capaian | Target | Capaian | ||||||||||
(Rp..000) | (%) | (Rp..000) | (%) | (Rp..000) | (%) | (Rp..000) | (%) | (Rp..000) | (%) | (Rp..000) | (%) | ||||
4 | PENDAPATAN DAERAH | 805.992.702 | 0 | 0 | 609.253.917 | 75.6 | 0 | 0 | 679.817.689 | 84.3 | 0 | 0 | 740.498.067 | 91.9 | Deviasi PENDAPATAN DAERAH antara capaian terhadap Target Triwulan I Sebesar Rp. 740.498.067.377 (91.9%) |
4.1 | PENDAPATAN ASLI DAERAH (PAD) | 65.426.690 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
4.2 | PENDAPATAN TRANSFER | 740.423.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
4.3 | LAIN-LAIN PENDAPATAN DAERAH YANG SAH | 142.867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
5 | BELANJA DAERAH | 899.306.781 | 0 | 0 | 498.106.282 | 55.4 | 0 | 0 | 606.581.540 | 67.4 | 0 | 0 | 817.293.404 | 90.9 | Deviasi BELANJA DAERAH antara capaian terhadap Target Triwulan I Sebesar Rp. 817.293.403.589 (90.9%) |
5.1 | BELANJA OPERASI | 492.748.591 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
5.2 | BELANJA MODAL | 217.893.280 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
5.3 | BELANJA TAK TERDUGA | 8.972.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
5.4 | BELANJA TRANSFER | 179.692.795 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |